{
  "ticker": "TSLA",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 300.52,
        "COGS": 273.93,
        "Gross Profit": 26.59,
        "Operating Expenses": 15.39,
        "EBITDA": 11.2,
        "EBIT": -3.83,
        "Net Income": -2.57
      },
      "Balance Sheet": {
        "Cash & Equivalents": 45.08,
        "Total Assets": 236.43,
        "Total Debt": 27.29,
        "Total Liabilities": 54.68,
        "Total Equity": 181.75
      },
      "Cash Flow": {
        "Operating Cash Flow": 12.46,
        "CapEx": 12.02,
        "Free Cash Flow": 0.44
      },
      "Ratios": {
        "Gross Margin": 0.0885,
        "EBITDA Margin": 0.0373,
        "Net Margin": -0.0085,
        "Leverage (Debt/EBITDA)": 2.44
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 326.88,
        "COGS": 302.32,
        "Gross Profit": 24.56,
        "Operating Expenses": 13.9,
        "EBITDA": 10.66,
        "EBIT": -5.68,
        "Net Income": -3.82
      },
      "Balance Sheet": {
        "Cash & Equivalents": 49.03,
        "Total Assets": 257.82,
        "Total Debt": 36.09,
        "Total Liabilities": 66.32,
        "Total Equity": 191.5
      },
      "Cash Flow": {
        "Operating Cash Flow": 12.53,
        "CapEx": 13.08,
        "Free Cash Flow": -0.55
      },
      "Ratios": {
        "Gross Margin": 0.0751,
        "EBITDA Margin": 0.0326,
        "Net Margin": -0.0117,
        "Leverage (Debt/EBITDA)": 3.38
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 355.56,
        "COGS": 313.59,
        "Gross Profit": 41.97,
        "Operating Expenses": 18.23,
        "EBITDA": 23.74,
        "EBIT": 5.96,
        "Net Income": 4.0
      },
      "Balance Sheet": {
        "Cash & Equivalents": 53.33,
        "Total Assets": 278.15,
        "Total Debt": 77.61,
        "Total Liabilities": 108.97,
        "Total Equity": 169.18
      },
      "Cash Flow": {
        "Operating Cash Flow": 21.78,
        "CapEx": 14.22,
        "Free Cash Flow": 7.56
      },
      "Ratios": {
        "Gross Margin": 0.118,
        "EBITDA Margin": 0.0668,
        "Net Margin": 0.0113,
        "Leverage (Debt/EBITDA)": 3.27
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.143567",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-5371",
    "confidence_score": 0.9576,
    "audit_id": "5d6100c7-908a-48d5-afaf-b8d6d5f33256",
    "data_hash": "e1d76aabdbe8c821"
  }
}