{
  "ticker": "META",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 288.85,
        "COGS": 224.93,
        "Gross Profit": 63.92,
        "Operating Expenses": 37.56,
        "EBITDA": 26.36,
        "EBIT": 11.92,
        "Net Income": 8.0
      },
      "Balance Sheet": {
        "Cash & Equivalents": 43.33,
        "Total Assets": 221.49,
        "Total Debt": 46.46,
        "Total Liabilities": 68.95,
        "Total Equity": 152.54
      },
      "Cash Flow": {
        "Operating Cash Flow": 22.45,
        "CapEx": 11.55,
        "Free Cash Flow": 10.89
      },
      "Ratios": {
        "Gross Margin": 0.2213,
        "EBITDA Margin": 0.0913,
        "Net Margin": 0.0277,
        "Leverage (Debt/EBITDA)": 1.76
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 317.96,
        "COGS": 222.08,
        "Gross Profit": 95.88,
        "Operating Expenses": 44.07,
        "EBITDA": 51.8,
        "EBIT": 35.91,
        "Net Income": 24.11
      },
      "Balance Sheet": {
        "Cash & Equivalents": 47.69,
        "Total Assets": 239.99,
        "Total Debt": 54.96,
        "Total Liabilities": 77.17,
        "Total Equity": 162.82
      },
      "Cash Flow": {
        "Operating Cash Flow": 40.01,
        "CapEx": 12.72,
        "Free Cash Flow": 27.29
      },
      "Ratios": {
        "Gross Margin": 0.3015,
        "EBITDA Margin": 0.1629,
        "Net Margin": 0.0758,
        "Leverage (Debt/EBITDA)": 1.06
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 350.0,
        "COGS": 268.69,
        "Gross Profit": 81.31,
        "Operating Expenses": 55.78,
        "EBITDA": 25.53,
        "EBIT": 8.03,
        "Net Income": 5.39
      },
      "Balance Sheet": {
        "Cash & Equivalents": 52.5,
        "Total Assets": 267.8,
        "Total Debt": 48.08,
        "Total Liabilities": 74.95,
        "Total Equity": 192.85
      },
      "Cash Flow": {
        "Operating Cash Flow": 22.89,
        "CapEx": 14.0,
        "Free Cash Flow": 8.89
      },
      "Ratios": {
        "Gross Margin": 0.2323,
        "EBITDA Margin": 0.0729,
        "Net Margin": 0.0154,
        "Leverage (Debt/EBITDA)": 1.88
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.144452",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-1009",
    "confidence_score": 0.9339,
    "audit_id": "ff694317-68f8-4837-af0f-d6aad633ec80",
    "data_hash": "b9b0956105c4ca4f"
  }
}