{
  "ticker": "META",
  "type": "DCF",
  "wacc": 0.0819,
  "growth_rate": 0.0487,
  "terminal_growth": 0.025,
  "fcf_projections": [
    38.85,
    40.74,
    42.73,
    44.81,
    46.99
  ],
  "terminal_value": 847.13,
  "current_price": 500.0,
  "implied_value": 740.5
}