{
  "ticker": "JNJ",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 388.2,
        "COGS": 298.0,
        "Gross Profit": 90.2,
        "Operating Expenses": 51.67,
        "EBITDA": 38.53,
        "EBIT": 19.12,
        "Net Income": 12.84
      },
      "Balance Sheet": {
        "Cash & Equivalents": 58.23,
        "Total Assets": 297.03,
        "Total Debt": 57.25,
        "Total Liabilities": 87.05,
        "Total Equity": 209.98
      },
      "Cash Flow": {
        "Operating Cash Flow": 32.25,
        "CapEx": 15.53,
        "Free Cash Flow": 16.72
      },
      "Ratios": {
        "Gross Margin": 0.2324,
        "EBITDA Margin": 0.0992,
        "Net Margin": 0.0331,
        "Leverage (Debt/EBITDA)": 1.49
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 419.51,
        "COGS": 347.79,
        "Gross Profit": 71.71,
        "Operating Expenses": 37.44,
        "EBITDA": 34.27,
        "EBIT": 13.29,
        "Net Income": 8.93
      },
      "Balance Sheet": {
        "Cash & Equivalents": 62.93,
        "Total Assets": 324.85,
        "Total Debt": 40.74,
        "Total Liabilities": 75.51,
        "Total Equity": 249.33
      },
      "Cash Flow": {
        "Operating Cash Flow": 29.9,
        "CapEx": 16.78,
        "Free Cash Flow": 13.12
      },
      "Ratios": {
        "Gross Margin": 0.1709,
        "EBITDA Margin": 0.0817,
        "Net Margin": 0.0213,
        "Leverage (Debt/EBITDA)": 1.19
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 453.33,
        "COGS": 363.19,
        "Gross Profit": 90.14,
        "Operating Expenses": 45.64,
        "EBITDA": 44.51,
        "EBIT": 21.84,
        "Net Income": 14.66
      },
      "Balance Sheet": {
        "Cash & Equivalents": 68.0,
        "Total Assets": 349.15,
        "Total Debt": 81.1,
        "Total Liabilities": 117.42,
        "Total Equity": 231.73
      },
      "Cash Flow": {
        "Operating Cash Flow": 37.33,
        "CapEx": 18.13,
        "Free Cash Flow": 19.2
      },
      "Ratios": {
        "Gross Margin": 0.1988,
        "EBITDA Margin": 0.0982,
        "Net Margin": 0.0323,
        "Leverage (Debt/EBITDA)": 1.82
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.147763",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-1887",
    "confidence_score": 0.9443,
    "audit_id": "92b5c060-40c7-40ac-b74f-1a0fddab6306",
    "data_hash": "976fa0ccaeab6f29"
  }
}