{
  "ticker": "HD",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 1009.17,
        "COGS": 869.97,
        "Gross Profit": 139.19,
        "Operating Expenses": 71.11,
        "EBITDA": 68.08,
        "EBIT": 17.63,
        "Net Income": 11.84
      },
      "Balance Sheet": {
        "Cash & Equivalents": 151.37,
        "Total Assets": 786.45,
        "Total Debt": 123.61,
        "Total Liabilities": 210.6,
        "Total Equity": 575.85
      },
      "Cash Flow": {
        "Operating Cash Flow": 62.29,
        "CapEx": 40.37,
        "Free Cash Flow": 21.93
      },
      "Ratios": {
        "Gross Margin": 0.1379,
        "EBITDA Margin": 0.0675,
        "Net Margin": 0.0117,
        "Leverage (Debt/EBITDA)": 1.82
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 1120.65,
        "COGS": 971.18,
        "Gross Profit": 149.47,
        "Operating Expenses": 91.33,
        "EBITDA": 58.13,
        "EBIT": 2.1,
        "Net Income": 1.41
      },
      "Balance Sheet": {
        "Cash & Equivalents": 168.1,
        "Total Assets": 874.1,
        "Total Debt": 158.32,
        "Total Liabilities": 255.43,
        "Total Equity": 618.66
      },
      "Cash Flow": {
        "Operating Cash Flow": 57.44,
        "CapEx": 44.83,
        "Free Cash Flow": 12.62
      },
      "Ratios": {
        "Gross Margin": 0.1334,
        "EBITDA Margin": 0.0519,
        "Net Margin": 0.0013,
        "Leverage (Debt/EBITDA)": 2.72
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 1244.44,
        "COGS": 1059.37,
        "Gross Profit": 185.08,
        "Operating Expenses": 110.34,
        "EBITDA": 74.74,
        "EBIT": 12.51,
        "Net Income": 8.4
      },
      "Balance Sheet": {
        "Cash & Equivalents": 186.67,
        "Total Assets": 967.79,
        "Total Debt": 113.27,
        "Total Liabilities": 219.21,
        "Total Equity": 748.58
      },
      "Cash Flow": {
        "Operating Cash Flow": 70.63,
        "CapEx": 49.78,
        "Free Cash Flow": 20.85
      },
      "Ratios": {
        "Gross Margin": 0.1487,
        "EBITDA Margin": 0.0601,
        "Net Margin": 0.0068,
        "Leverage (Debt/EBITDA)": 1.52
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.153283",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-5905",
    "confidence_score": 0.9804,
    "audit_id": "1d56494e-708f-42b7-b89a-7b6837a80557",
    "data_hash": "2253ffc405fad75d"
  }
}