{
  "ticker": "GOOGL",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 245.6,
        "COGS": 155.74,
        "Gross Profit": 89.86,
        "Operating Expenses": 52.62,
        "EBITDA": 37.24,
        "EBIT": 24.96,
        "Net Income": 16.76
      },
      "Balance Sheet": {
        "Cash & Equivalents": 36.84,
        "Total Assets": 183.0,
        "Total Debt": 66.76,
        "Total Liabilities": 82.33,
        "Total Equity": 100.67
      },
      "Cash Flow": {
        "Operating Cash Flow": 29.04,
        "CapEx": 9.82,
        "Free Cash Flow": 19.22
      },
      "Ratios": {
        "Gross Margin": 0.3659,
        "EBITDA Margin": 0.1516,
        "Net Margin": 0.0682,
        "Leverage (Debt/EBITDA)": 1.79
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 271.44,
        "COGS": 185.81,
        "Gross Profit": 85.63,
        "Operating Expenses": 52.35,
        "EBITDA": 33.28,
        "EBIT": 19.71,
        "Net Income": 13.23
      },
      "Balance Sheet": {
        "Cash & Equivalents": 40.72,
        "Total Assets": 204.31,
        "Total Debt": 18.93,
        "Total Liabilities": 37.51,
        "Total Equity": 166.8
      },
      "Cash Flow": {
        "Operating Cash Flow": 26.81,
        "CapEx": 10.86,
        "Free Cash Flow": 15.95
      },
      "Ratios": {
        "Gross Margin": 0.3155,
        "EBITDA Margin": 0.1226,
        "Net Margin": 0.0488,
        "Leverage (Debt/EBITDA)": 0.57
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 300.0,
        "COGS": 226.33,
        "Gross Profit": 73.67,
        "Operating Expenses": 35.87,
        "EBITDA": 37.81,
        "EBIT": 22.81,
        "Net Income": 15.32
      },
      "Balance Sheet": {
        "Cash & Equivalents": 45.0,
        "Total Assets": 228.95,
        "Total Debt": 23.43,
        "Total Liabilities": 46.06,
        "Total Equity": 182.89
      },
      "Cash Flow": {
        "Operating Cash Flow": 30.32,
        "CapEx": 12.0,
        "Free Cash Flow": 18.32
      },
      "Ratios": {
        "Gross Margin": 0.2456,
        "EBITDA Margin": 0.126,
        "Net Margin": 0.0511,
        "Leverage (Debt/EBITDA)": 0.62
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.140679",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-4814",
    "confidence_score": 0.9713,
    "audit_id": "0f54f549-f3b2-4527-be50-a80cb3aa992d",
    "data_hash": "374f9f317b92be66"
  }
}