{
  "ticker": "BRK.B",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 126.87,
        "COGS": 98.59,
        "Gross Profit": 28.28,
        "Operating Expenses": 11.9,
        "EBITDA": 16.38,
        "EBIT": 10.04,
        "Net Income": 6.74
      },
      "Balance Sheet": {
        "Cash & Equivalents": 19.03,
        "Total Assets": 97.26,
        "Total Debt": 86.52,
        "Total Liabilities": 96.38,
        "Total Equity": 0.88
      },
      "Cash Flow": {
        "Operating Cash Flow": 13.08,
        "CapEx": 5.07,
        "Free Cash Flow": 8.01
      },
      "Ratios": {
        "Gross Margin": 0.2229,
        "EBITDA Margin": 0.1291,
        "Net Margin": 0.0531,
        "Leverage (Debt/EBITDA)": 5.28
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 130.06,
        "COGS": 95.61,
        "Gross Profit": 34.45,
        "Operating Expenses": 15.11,
        "EBITDA": 19.34,
        "EBIT": 12.84,
        "Net Income": 8.62
      },
      "Balance Sheet": {
        "Cash & Equivalents": 19.51,
        "Total Assets": 98.88,
        "Total Debt": 85.61,
        "Total Liabilities": 95.17,
        "Total Equity": 3.71
      },
      "Cash Flow": {
        "Operating Cash Flow": 15.13,
        "CapEx": 5.2,
        "Free Cash Flow": 9.92
      },
      "Ratios": {
        "Gross Margin": 0.2649,
        "EBITDA Margin": 0.1487,
        "Net Margin": 0.0663,
        "Leverage (Debt/EBITDA)": 4.43
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 133.33,
        "COGS": 102.34,
        "Gross Profit": 31.0,
        "Operating Expenses": 14.86,
        "EBITDA": 16.13,
        "EBIT": 9.47,
        "Net Income": 6.36
      },
      "Balance Sheet": {
        "Cash & Equivalents": 20.0,
        "Total Assets": 102.02,
        "Total Debt": 90.62,
        "Total Liabilities": 100.86,
        "Total Equity": 1.16
      },
      "Cash Flow": {
        "Operating Cash Flow": 13.02,
        "CapEx": 5.33,
        "Free Cash Flow": 7.69
      },
      "Ratios": {
        "Gross Margin": 0.2325,
        "EBITDA Margin": 0.121,
        "Net Margin": 0.0477,
        "Leverage (Debt/EBITDA)": 5.62
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.145295",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-7932",
    "confidence_score": 0.985,
    "audit_id": "19f0a0f3-f0b3-4938-9674-811735bc023d",
    "data_hash": "0ed5a3678f780ca6"
  }
}