{
  "ticker": "BRK.B",
  "type": "DCF",
  "wacc": 0.12,
  "growth_rate": 0.0221,
  "terminal_growth": 0.025,
  "fcf_projections": [
    29.58,
    30.23,
    30.9,
    31.58,
    32.28
  ],
  "terminal_value": 348.36,
  "current_price": 410.0,
  "implied_value": 308.57
}