{
  "ticker": "AMZN",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 332.91,
        "COGS": 293.51,
        "Gross Profit": 39.4,
        "Operating Expenses": 16.6,
        "EBITDA": 22.8,
        "EBIT": 6.15,
        "Net Income": 4.13
      },
      "Balance Sheet": {
        "Cash & Equivalents": 49.94,
        "Total Assets": 260.42,
        "Total Debt": 63.15,
        "Total Liabilities": 92.5,
        "Total Equity": 167.92
      },
      "Cash Flow": {
        "Operating Cash Flow": 20.78,
        "CapEx": 13.32,
        "Free Cash Flow": 7.46
      },
      "Ratios": {
        "Gross Margin": 0.1184,
        "EBITDA Margin": 0.0685,
        "Net Margin": 0.0124,
        "Leverage (Debt/EBITDA)": 2.77
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 364.92,
        "COGS": 327.18,
        "Gross Profit": 37.74,
        "Operating Expenses": 17.87,
        "EBITDA": 19.87,
        "EBIT": 1.63,
        "Net Income": 1.09
      },
      "Balance Sheet": {
        "Cash & Equivalents": 54.74,
        "Total Assets": 286.27,
        "Total Debt": 48.18,
        "Total Liabilities": 80.9,
        "Total Equity": 205.38
      },
      "Cash Flow": {
        "Operating Cash Flow": 19.34,
        "CapEx": 14.6,
        "Free Cash Flow": 4.74
      },
      "Ratios": {
        "Gross Margin": 0.1034,
        "EBITDA Margin": 0.0545,
        "Net Margin": 0.003,
        "Leverage (Debt/EBITDA)": 2.42
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 400.0,
        "COGS": 369.2,
        "Gross Profit": 30.8,
        "Operating Expenses": 20.87,
        "EBITDA": 9.93,
        "EBIT": -10.07,
        "Net Income": -6.76
      },
      "Balance Sheet": {
        "Cash & Equivalents": 60.0,
        "Total Assets": 315.38,
        "Total Debt": 28.56,
        "Total Liabilities": 65.48,
        "Total Equity": 249.9
      },
      "Cash Flow": {
        "Operating Cash Flow": 13.24,
        "CapEx": 16.0,
        "Free Cash Flow": -2.76
      },
      "Ratios": {
        "Gross Margin": 0.077,
        "EBITDA Margin": 0.0248,
        "Net Margin": -0.0169,
        "Leverage (Debt/EBITDA)": 2.88
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.141586",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-4598",
    "confidence_score": 0.9458,
    "audit_id": "24f61e32-639f-4098-9411-e1f8ab9ff3e0",
    "data_hash": "fe6ef9a0ea5281b9"
  }
}