{
  "ticker": "ABBV",
  "type": "DCF",
  "wacc": 0.11,
  "growth_rate": 0.0647,
  "terminal_growth": 0.025,
  "fcf_projections": [
    13.47,
    14.34,
    15.27,
    16.26,
    17.31
  ],
  "terminal_value": 208.85,
  "current_price": 175.0,
  "implied_value": 179.89
}