{
  "ticker": "AAPL",
  "financials": {
    "2023": {
      "Income Statement": {
        "Revenue": 335.79,
        "COGS": 266.95,
        "Gross Profit": 68.84,
        "Operating Expenses": 33.21,
        "EBITDA": 35.62,
        "EBIT": 18.83,
        "Net Income": 12.65
      },
      "Balance Sheet": {
        "Cash & Equivalents": 50.37,
        "Total Assets": 258.3,
        "Total Debt": 29.74,
        "Total Liabilities": 56.43,
        "Total Equity": 201.87
      },
      "Cash Flow": {
        "Operating Cash Flow": 29.44,
        "CapEx": 13.43,
        "Free Cash Flow": 16.0
      },
      "Ratios": {
        "Gross Margin": 0.205,
        "EBITDA Margin": 0.1061,
        "Net Margin": 0.0377,
        "Leverage (Debt/EBITDA)": 0.83
      }
    },
    "2024": {
      "Income Statement": {
        "Revenue": 374.05,
        "COGS": 244.14,
        "Gross Profit": 129.9,
        "Operating Expenses": 78.33,
        "EBITDA": 51.57,
        "EBIT": 32.87,
        "Net Income": 22.07
      },
      "Balance Sheet": {
        "Cash & Equivalents": 56.11,
        "Total Assets": 279.75,
        "Total Debt": 94.8,
        "Total Liabilities": 119.22,
        "Total Equity": 160.54
      },
      "Cash Flow": {
        "Operating Cash Flow": 40.77,
        "CapEx": 14.96,
        "Free Cash Flow": 25.81
      },
      "Ratios": {
        "Gross Margin": 0.3473,
        "EBITDA Margin": 0.1379,
        "Net Margin": 0.059,
        "Leverage (Debt/EBITDA)": 1.84
      }
    },
    "2025": {
      "Income Statement": {
        "Revenue": 416.67,
        "COGS": 326.09,
        "Gross Profit": 90.58,
        "Operating Expenses": 47.7,
        "EBITDA": 42.88,
        "EBIT": 22.05,
        "Net Income": 14.81
      },
      "Balance Sheet": {
        "Cash & Equivalents": 62.5,
        "Total Assets": 319.75,
        "Total Debt": 23.36,
        "Total Liabilities": 55.97,
        "Total Equity": 263.78
      },
      "Cash Flow": {
        "Operating Cash Flow": 35.64,
        "CapEx": 16.67,
        "Free Cash Flow": 18.97
      },
      "Ratios": {
        "Gross Margin": 0.2174,
        "EBITDA Margin": 0.1029,
        "Net Margin": 0.0355,
        "Leverage (Debt/EBITDA)": 0.54
      }
    }
  },
  "audit_trail": {
    "model_version": "FinGPT-v4.2",
    "timestamp": "2026-02-19T03:25:07.120561",
    "data_cutoff": "2025-10-31",
    "compliance_check": "PASS",
    "auditor_id": "AUDIT-4582",
    "confidence_score": 0.8826,
    "audit_id": "b1366ba9-65ee-44b2-a964-d097ffa477b7",
    "data_hash": "eef58703288f9f42"
  }
}