{
  "timestamp": 1777592775.8203743,
  "key": "5a9ab405a543322ff551dfe14fdf662352971269318800a75423995dbb68b57f",
  "prompt_hash": "b360ed8107396070bb01aa0331865cf387e52d8d60339b58d5baf5968183a374",
  "context_hash": "e779212f17fe35e8bbde7ddc2b29d971a3277db14898f0c167d28ba3c6bc51b3",
  "model_id": "v1_heuristic",
  "output": {
    "base_pd": 0.2689414213699951,
    "sensitivity_analysis": [
      {
        "scenario_name": "Rate Shock",
        "implied_pd": 0.2689414213699951,
        "rating_downgrade": true,
        "projected_debt_to_equity": 2.5641025641025643,
        "projected_interest_coverage": 1.3986013986013985
      },
      {
        "scenario_name": "Recession",
        "implied_pd": 0.8175744761936437,
        "rating_downgrade": true,
        "projected_debt_to_equity": 4.0,
        "projected_interest_coverage": 0.37593984962406013
      },
      {
        "scenario_name": "Stagflation",
        "implied_pd": 0.8175744761936437,
        "rating_downgrade": true,
        "projected_debt_to_equity": 3.200000000000001,
        "projected_interest_coverage": 0.8540925266903906
      },
      {
        "scenario_name": "Commodity Crash",
        "implied_pd": 0.9241418199787566,
        "rating_downgrade": true,
        "projected_debt_to_equity": 10.0,
        "projected_interest_coverage": -0.7518796992481203
      }
    ],
    "sensitivity_table_markdown": "| Scenario | Implied PD | Debt/Equity | ICR | Downgrade Trigger? |\n|---|---|---|---|---|\n| **Baseline** | 26.89% | 2.50x | 1.50x | - |\n| Rate Shock | 26.89% | 2.56x | 1.40x | **YES** |\n| Recession | 81.76% | 4.00x | 0.38x | **YES** |\n| Stagflation | 81.76% | 3.20x | 0.85x | **YES** |\n| Commodity Crash | 92.41% | 10.00x | -0.75x | **YES** |\n",
    "recommendation": "Review scenarios with Rating Downgrade flag."
  },
  "metadata": {}
}